| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 700 € | - | - | - | - | - | - | 0 € | 52 700 € | 34 385 € | 1703 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 612 € | 0 € | 16 612 € | - | 0 € | 16 612 € |
| 2024 | 26 743 € | - | - | - | - | - | - | 0 € | 26 743 € | 27 509 € | 868 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1643 € | 0 € | -1643 € | - | 0 € | -1643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 667 € | 0 € | 1179 € | 0 € | 15 846 € | 0 € | 0 € | 17 064 € | 17 064 € | 32 910 € | - | 10 753 € | 0 € | 0 € | 22 157 € | 32 910 € | 32 910 € |
| 2024 | 5987 € | 0 € | 218 € | 0 € | 6205 € | 0 € | 0 € | 6800 € | 6800 € | 13 005 € | - | 7459 € | 0 € | 0 € | 5546 € | 13 005 € | 13 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6310 € | 3.1% | 20 € | 2870 € | 10% |
| 2023 | 6510 € | 14.0% | 10 € | 2750 € | 10% |
| 2022 | 5710 € | - | 40 € | 2460 € | 1 |