| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 842 € | - | - | - | - | - | - | 11 010 € | 16 832 € | 108 € | 0 € | 17 € | 5659 € | 0 € | 0 € | 0 € | - | 116 € | - | - | 10 966 € | 0 € | 10 966 € | - | 0 € | 10 966 € |
| 2024 | 12 883 € | - | - | - | - | - | - | 7186 € | 5697 € | 400 € | 0 € | 0 € | 6009 € | 0 € | 0 € | 0 € | - | 184 € | - | - | -896 € | 0 € | -896 € | - | 0 € | -896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 126 € | 0 € | 0 € | 0 € | 15 126 € | 0 € | 0 € | 2343 € | 2343 € | 17 469 € | - | 5191 € | 0 € | 0 € | 12 278 € | 17 469 € | 17 469 € |
| 2024 | 265 € | 0 € | 1943 € | 0 € | 2208 € | 0 € | 0 € | 1847 € | 1847 € | 4055 € | - | 2743 € | 0 € | 0 € | 1312 € | 4055 € | 4055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2190 € | 75.2% | 0 € | 1190 € | 10% |
| 2023 | 1250 € | 40.2% | 50 € | 220 € | 10% |
| 2022 | 2090 € | - | 0 € | 680 € | 1 |