| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 696 € | - | - | - | - | - | - | 90 542 € | -12 846 € | 42 367 € | 82 191 € | 25 664 € | 2174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -113 914 € | 0 € | -113 914 € | - | 0 € | -113 914 € |
| 2023 | 48 906 309 € | - | - | - | - | - | - | 49 418 902 € | -512 593 € | 46 289 € | 147 126 € | 1 182 778 € | 1 245 233 € | 0 € | 0 € | 0 € | - | 169 € | - | - | -768 632 € | 50 988 € | -819 620 € | - | 0 € | -819 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 247 477 € | 0 € | 86 953 € | 0 € | 334 430 € | 0 € | 0 € | 72 047 € | 72 047 € | 406 477 € | - | 35 289 € | 0 € | 0 € | 371 188 € | 406 477 € | 406 477 € |
| 2023 | 377 174 € | 0 € | 128 097 € | 0 € | 505 271 € | 0 € | 0 € | 15 790 € | 15 790 € | 521 061 € | - | 35 959 € | 0 € | 0 € | 485 102 € | 521 061 € | 521 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 030 € | 124.5% | 13 540 € | 22 080 € | 3-25% |
| 2023 | 36 090 € | 68.7% | 14 350 € | 23 410 € | 40% |
| 2022 | 115 400 € | - | 11 210 € | 18 400 € | 4 |