| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 573 295 € | - | - | - | - | - | - | 459 409 € | 113 886 € | 33 682 € | 43 613 € | 261 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 852 € | 0 € | 36 852 € | - | 0 € | 36 852 € |
| 2023 | 286 224 € | - | - | - | - | - | - | 211 752 € | 74 472 € | 36 889 € | 18 269 € | 15 066 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 380 € | 0 € | 34 380 € | - | 0 € | 34 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 271 € | 0 € | 4391 € | 31 070 € | 74 732 € | 0 € | 2602 € | 42 842 € | 45 444 € | 120 176 € | - | 35 963 € | 0 € | 0 € | 84 213 € | 120 176 € | 120 176 € |
| 2023 | 39 531 € | 0 € | 6137 € | 9826 € | 55 494 € | 0 € | 1479 € | 10 962 € | 12 441 € | 67 935 € | - | 20 574 € | 0 € | 0 € | 47 361 € | 67 935 € | 67 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 890 € | 102.6% | 25 330 € | 56 670 € | 12+140% |
| 2023 | 69 530 € | 186.2% | 8720 € | 24 080 € | 5+25% |
| 2022 | 24 290 € | - | 1310 € | 10 510 € | 4 |