| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8227 € | - | - | - | - | - | - | 7467 € | 760 € | 1310 € | 1493 € | 160 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1886 € | 0 € | -1886 € | - | 0 € | -1886 € |
| 2024 | 10 092 € | - | - | - | - | - | - | 4536 € | 5556 € | 3944 € | 1281 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 322 € | 0 € | 322 € | - | 0 € | 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1585 € | 0 € | 702 € | 0 € | 2287 € | 0 € | 0 € | 1752 € | 1752 € | 4039 € | - | 1448 € | 9715 € | 0 € | -7124 € | 4039 € | 4039 € |
| 2024 | 1377 € | 0 € | 402 € | 3365 € | 5144 € | 0 € | 0 € | 2610 € | 2610 € | 7754 € | - | 3183 € | 9809 € | 0 € | -5238 € | 7754 € | 7754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 59.8% | 200 € | 1190 € | 10% |
| 2023 | 870 € | 63.7% | 20 € | 840 € | 10% |
| 2022 | 2400 € | - | 750 € | 1640 € | 1 |