| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 426 754 € | 0 € | 0 € | 11 355 € | 937 035 € | 174 763 € | 26 731 € | - | - | - | - | - | 77 168 € | 0 € | 0 € | 1642 € | - | 0 € | - | - | 224 054 € | 411 € | 223 643 € | - | 0 € | 223 643 € |
| 2023 | 1 632 154 € | 0 € | 0 € | 0 € | 1 161 366 € | 127 411 € | 5595 € | - | - | - | - | - | 47 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 290 619 € | 43 € | 290 576 € | - | 0 € | 290 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 468 € | 0 € | 132 360 € | 116 870 € | 463 698 € | 95 356 € | 214 € | 203 155 € | 298 725 € | 762 423 € | - | 94 496 € | 0 € | 0 € | 667 927 € | 762 423 € | 762 423 € |
| 2023 | 75 149 € | 0 € | 262 828 € | 67 639 € | 405 616 € | 0 € | 331 € | 58 851 € | 59 182 € | 464 798 € | - | 20 514 € | 0 € | 0 € | 444 284 € | 464 798 € | 464 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 080 € | 28.8% | 23 580 € | 41 200 € | 12+20% |
| 2023 | 187 970 € | 235.5% | 19 640 € | 32 530 € | 10+67% |
| 2022 | 56 020 € | - | 11 460 € | 22 520 € | 6 |