| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 542 265 € | 0 € | 0 € | 504 € | 421 304 € | 43 009 € | 2843 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 2221 € | - | - | 73 392 € | 11 250 € | 62 142 € | - | 0 € | 62 142 € |
| 2024 | 433 609 € | 0 € | 0 € | 528 € | 344 340 € | 34 770 € | 2247 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 114 € | - | - | 52 666 € | 12 541 € | 40 125 € | - | 0 € | 40 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 156 706 € | 0 € | 39 840 € | 0 € | 196 546 € | 0 € | 0 € | 39 446 € | 39 446 € | 235 992 € | - | 31 862 € | 0 € | 0 € | 204 130 € | 235 992 € | 235 992 € |
| 2024 | 134 187 € | 0 € | 70 072 € | 0 € | 204 259 € | 0 € | 0 € | 2854 € | 2854 € | 207 113 € | - | 20 125 € | 0 € | 0 € | 186 988 € | 207 113 € | 207 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 640 € | 12.7% | 5060 € | 9110 € | 20% |
| 2023 | 80 930 € | 5.7% | 3760 € | 6800 € | 20% |
| 2022 | 76 560 € | - | 3460 € | 6240 € | 2 |