| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 109 438 € | 0 € | 0 € | 0 € | 74 690 € | 14 376 € | 0 € | - | - | - | - | - | 5546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 826 € | 2965 € | 11 861 € | - | 0 € | 11 861 € |
| 2022 | 12 266 € | 0 € | 0 € | 0 € | 6295 € | 1716 € | 0 € | - | - | - | - | - | 1779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2476 € | 0 € | 2476 € | - | 0 € | 2476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 373 € | 0 € | 9571 € | 0 € | 19 944 € | 0 € | 0 € | 43 879 € | 43 879 € | 63 823 € | - | 10 662 € | 27 200 € | 0 € | 25 961 € | 63 823 € | 63 823 € |
| 2022 | 3864 € | 0 € | 4996 € | 0 € | 8860 € | 0 € | 0 € | 27 140 € | 27 140 € | 36 000 € | - | 6124 € | 18 300 € | 0 € | 11 576 € | 36 000 € | 36 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7020 € | 21.7% | 5200 € | 8400 € | 60% |
| 2023 | -5770 € | 512.1% | 1970 € | 2880 € | 6+200% |
| 2022 | 1400 € | - | 250 € | 380 € | 2 |