| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 899 € | - | - | - | - | - | - | 9166 € | 2733 € | 1382 € | 1655 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -304 € | 0 € | -304 € | - | 0 € | -304 € |
| 2024 | 20 458 € | - | - | - | - | - | - | 13 706 € | 6752 € | 4098 € | 1591 € | 0 € | 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 691 € | 0 € | 691 € | - | 0 € | 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1998 € | 0 € | 2112 € | 0 € | 4110 € | 0 € | 0 € | 0 € | 0 € | 4110 € | - | 207 € | 0 € | 0 € | 3903 € | 4110 € | 4110 € |
| 2024 | 1738 € | 0 € | 3471 € | 0 € | 5209 € | 0 € | 0 € | 0 € | 0 € | 5209 € | - | 1002 € | 0 € | 0 € | 4207 € | 5209 € | 5209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 187.3% | 180 € | 300 € | 10% |
| 2023 | 630 € | 151.2% | 200 € | 320 € | 10% |
| 2022 | -1230 € | - | 40 € | 70 € | 1 |