| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 909 € | - | - | - | - | - | - | 39 574 € | -1665 € | 0 € | 1631 € | 80 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -3248 € | 0 € | -3248 € | - | 0 € | -3248 € |
| 2024 | 38 398 € | - | - | - | - | - | - | 37 634 € | 764 € | 0 € | 1617 € | 600 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -267 € | 0 € | -267 € | - | 0 € | -267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 214 € | 0 € | 285 € | 0 € | 499 € | 0 € | 0 € | 1851 € | 1851 € | 2350 € | - | 3332 € | 0 € | 0 € | -982 € | 2350 € | 2350 € |
| 2024 | 2090 € | 0 € | 255 € | 0 € | 2345 € | 0 € | 0 € | 2468 € | 2468 € | 4813 € | - | 2548 € | 0 € | 0 € | 2265 € | 4813 € | 4813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6730 € | 143.8% | 2150 € | 4570 € | 10% |
| 2023 | 2760 € | 15.6% | 240 € | 2520 € | 10% |
| 2022 | 3270 € | - | 420 € | 1770 € | 1 |