| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2529 € | 0 € | 6711 € | 0 € | 0 € | 66 € | - | 0 € | - | - | -9174 € | 186 € | -9360 € | - | 0 € | -9360 € |
| 2022 | 14 391 € | - | - | - | - | - | - | 11 466 € | 2925 € | 0 € | 7535 € | 0 € | 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5080 € | 0 € | -5080 € | - | 0 € | -5080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 14 063 € | 0 € | 14 063 € | 5800 € | 0 € | 0 € | 5800 € | 19 863 € | - | 9095 € | 0 € | 0 € | 10 768 € | 19 863 € | 19 863 € |
| 2022 | 6843 € | 0 € | 21 213 € | 0 € | 28 056 € | 0 € | 0 € | 232 € | 232 € | 28 288 € | - | 8161 € | 0 € | 0 € | 20 127 € | 28 288 € | 28 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 1537.5% | 0 € | 0 € | - |
| 2023 | 80 € | 97.2% | 30 € | 470 € | - |
| 2022 | 2840 € | - | 240 € | 1480 € | 1 |