| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 861 € | - | - | - | - | - | - | 131 876 € | 6985 € | 633 € | 1995 € | 0 € | 2150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2207 € | 0 € | 2207 € | - | 0 € | 2207 € |
| 2023 | 97 190 € | - | - | - | - | - | - | 108 636 € | -11 446 € | 951 € | 1780 € | 0 € | 1460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 637 € | 0 € | -15 637 € | - | 0 € | -15 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 102 € | 0 € | 60 198 € | 13 900 € | 160 200 € | 0 € | 0 € | 18 381 € | 18 381 € | 178 581 € | - | 7425 € | 19 013 € | 0 € | 152 143 € | 178 581 € | 178 581 € |
| 2023 | 165 896 € | 0 € | 269 € | 0 € | 166 165 € | 0 € | 0 € | 18 348 € | 18 348 € | 184 513 € | - | 24 477 € | 10 100 € | 0 € | 149 936 € | 184 513 € | 184 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 530 € | 1523.9% | 1720 € | 12 680 € | 20% |
| 2023 | 710 € | 83.1% | 170 € | 2360 € | 20% |
| 2022 | 4200 € | - | 520 € | 4120 € | 2 |