| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 170 645 € | - | - | - | - | - | - | 165 373 € | 5272 € | 0 € | 17 438 € | 0 € | 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 964 € | 10 € | -12 974 € | - | 0 € | -12 974 € |
| 2024 | 197 463 € | - | - | - | - | - | - | 197 416 € | 47 € | 0 € | 24 242 € | 0 € | 1622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 817 € | 26 € | -25 843 € | - | 0 € | -25 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 432 € | 0 € | 12 897 € | 0 € | 13 329 € | 0 € | 0 € | 5277 € | 5277 € | 18 606 € | - | 5583 € | 46 604 € | 0 € | -33 581 € | 18 606 € | 18 606 € |
| 2024 | 8647 € | 0 € | 22 652 € | 0 € | 31 299 € | 0 € | 0 € | 3455 € | 3455 € | 34 754 € | - | 13 938 € | 41 423 € | 0 € | -20 607 € | 34 754 € | 34 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 730 € | 163.7% | 13 200 € | 23 520 € | 5+67% |
| 2023 | 8240 € | 2.3% | 7020 € | 16 300 € | 3-25% |
| 2022 | 8430 € | - | 5580 € | 10 770 € | 4 |