| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 72 702 € | - | - | - | - | - | - | 83 990 € | -11 288 € | 0 € | 2780 € | 0 € | 7850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 918 € | 0 € | -21 918 € | - | 0 € | -21 918 € |
| 2020 | 99 907 € | - | - | - | - | - | - | 68 951 € | 30 956 € | 0 € | 5591 € | 0 € | 3480 € | 0 € | 0 € | 0 € | - | 292 € | - | - | 21 593 € | 0 € | 21 593 € | - | 0 € | 21 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4208 € | 0 € | 460 € | 10 137 € | 14 805 € | 0 € | 0 € | 4500 € | 4500 € | 19 305 € | - | 25 430 € | 0 € | 0 € | -6125 € | 19 305 € | 19 305 € |
| 2020 | 31 990 € | 0 € | 1259 € | 0 € | 33 249 € | 0 € | 0 € | 2985 € | 2985 € | 36 234 € | - | 14 541 € | 0 € | 0 € | 21 693 € | 36 234 € | 36 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1890 € | - | 560 € | 1250 € | 1 |