| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 304 449 € | - | - | - | - | - | - | 262 570 € | 41 879 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 879 € | 0 € | 41 879 € | - | 0 € | 41 879 € |
| 2022 | 431 881 € | - | - | - | - | - | - | 275 791 € | 156 090 € | 189 031 € | 4971 € | 22 506 € | 9806 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 212 € | 1432 € | -26 644 € | - | 0 € | -26 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 857 € | 0 € | 0 € | 0 € | 857 € | 0 € | 0 € | 0 € | 0 € | 857 € | - | 0 € | 0 € | 0 € | 857 € | 857 € | - |
| 2022 | 7937 € | 0 € | 18 518 € | 10 087 € | 36 542 € | 0 € | 0 € | 11 414 € | 11 414 € | 47 956 € | - | 81 878 € | 7100 € | 0 € | -41 022 € | 47 956 € | 47 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9020 € | 88.4% | 2730 € | 34 540 € | 3-79% |
| 2023 | 77 630 € | 15.5% | 18 610 € | 37 160 € | 140% |
| 2022 | 91 870 € | - | 21 720 € | 38 880 € | 14 |