| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 400 € | - | - | - | - | - | - | 17 928 € | 104 472 € | 0 € | 106 € | 0 € | 286 € | 56 000 € | 0 € | 0 € | - | 12 494 € | - | - | 147 586 € | 0 € | 147 586 € | - | 56 000 € | 91 586 € |
| 2024 | 107 400 € | - | - | - | - | - | - | 10 831 € | 96 569 € | 0 € | 1413 € | 0 € | 0 € | 30 000 € | 0 € | 0 € | - | 10 560 € | - | - | 114 596 € | 2640 € | 111 956 € | - | 30 000 € | 81 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 044 € | 0 € | 0 € | 0 € | 14 044 € | 181 680 € | 0 € | 170 804 € | 352 484 € | 366 528 € | - | 34 284 € | 164 000 € | 0 € | 168 244 € | 366 528 € | 366 528 € |
| 2024 | 63 329 € | 0 € | 21 € | 0 € | 63 350 € | 181 680 € | 0 € | 170 804 € | 352 484 € | 415 834 € | - | 74 176 € | 265 000 € | 0 € | 76 658 € | 415 834 € | 415 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 860 € | 29620.0% | 1680 € | 2740 € | 1 |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |