| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 501 247 € | - | - | - | - | - | - | 55 696 € | 445 551 € | 453 968 € | 11 614 € | 39 973 € | 3634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 308 € | 0 € | 16 308 € | - | 0 € | 16 308 € |
| 2023 | 420 468 € | - | - | - | - | - | - | 72 439 € | 348 029 € | 372 799 € | 10 949 € | 51 122 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 384 € | 0 € | 15 384 € | - | 0 € | 15 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7884 € | 0 € | 69 636 € | 0 € | 77 520 € | 0 € | 0 € | 64 846 € | 64 846 € | 142 366 € | - | 84 159 € | 0 € | 0 € | 58 207 € | 142 366 € | 142 366 € |
| 2023 | 6832 € | 0 € | 44 198 € | 0 € | 51 030 € | 0 € | 0 € | 76 186 € | 76 186 € | 127 216 € | - | 56 517 € | 0 € | 0 € | 70 699 € | 127 216 € | 127 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 310 € | 63.9% | 4560 € | 6490 € | 2-71% |
| 2023 | 39 240 € | 46.1% | 8230 € | 18 360 € | 7-46% |
| 2022 | 72 850 € | - | 10 260 € | 20 730 € | 13 |