| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 675 € | -675 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -675 € | 50 € | -725 € | - | 0 € | -725 € |
| 2023 | 1822 € | - | - | - | - | - | - | 5478 € | -3656 € | 0 € | 0 € | 15 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 344 € | 0 € | 11 344 € | - | 0 € | 11 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5579 € | 15 743 € | 0 € | -21 322 € | 0 € | 0 € |
| 2023 | 378 € | 0 € | 0 € | 0 € | 378 € | 0 € | 0 € | 0 € | 0 € | 378 € | - | 5232 € | 15 743 € | 0 € | -20 597 € | 378 € | 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 13.3% | 70 € | 260 € | - |
| 2023 | 300 € | 49.2% | 90 € | 210 € | - |
| 2022 | 590 € | - | 50 € | 190 € | 2 |