| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 330 € | - | - | - | - | - | - | 225 653 € | 17 677 € | 9131 € | 3779 € | 0 € | 6400 € | 0 € | 0 € | 0 € | - | 1775 € | - | - | -3408 € | 572 € | -3980 € | - | 0 € | -3980 € |
| 2023 | 260 899 € | - | - | - | - | - | - | 223 560 € | 37 339 € | 6111 € | 2515 € | 0 € | 11 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 572 € | 1687 € | 15 885 € | - | 0 € | 15 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5486 € | 0 € | 39 366 € | 3384 € | 48 236 € | 0 € | 0 € | 24 584 € | 24 584 € | 72 820 € | - | 51 364 € | 0 € | 0 € | 21 456 € | 72 820 € | 72 820 € |
| 2023 | 1325 € | 0 € | 31 523 € | 8406 € | 41 254 € | 0 € | 0 € | 24 703 € | 24 703 € | 65 957 € | - | 40 696 € | 0 € | 0 € | 25 261 € | 65 957 € | 65 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 99.9% | 7800 € | 16 290 € | 7+17% |
| 2023 | -9720 € | 430.6% | 5920 € | 14 410 € | 6+200% |
| 2022 | 2940 € | - | 910 € | 2340 € | 2 |