| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 259 € | - | - | - | - | - | - | 195 653 € | 41 606 € | 3031 € | 2309 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 214 € | 12 500 € | 23 714 € | - | 50 000 € | -26 286 € |
| 2023 | 541 622 € | - | - | - | - | - | - | 392 438 € | 149 184 € | 5620 € | 3587 € | 0 € | 261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 716 € | 25 478 € | 114 238 € | - | 101 912 € | 12 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 335 € | 0 € | 41 119 € | 0 € | 57 454 € | 0 € | 0 € | 2692 € | 2692 € | 60 146 € | - | 16 323 € | 0 € | 0 € | 43 823 € | 60 146 € | 60 146 € |
| 2023 | 29 016 € | 0 € | 54 063 € | 0 € | 83 079 € | 0 € | 0 € | 2549 € | 2549 € | 85 628 € | - | 15 519 € | 0 € | 0 € | 70 109 € | 85 628 € | 85 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 970 € | 0.5% | 6310 € | 14 570 € | 5-17% |
| 2023 | 34 140 € | 64.5% | 9000 € | 18 110 € | 6+20% |
| 2022 | 20 760 € | - | 6480 € | 13 410 € | 5 |