| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 896 € | - | - | - | - | - | - | 28 895 € | 2001 € | 7758 € | 2084 € | 0 € | 1714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9555 € | 0 € | -9555 € | - | 0 € | -9555 € |
| 2023 | 26 977 € | - | - | - | - | - | - | 45 567 € | -18 590 € | 14 791 € | 367 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 778 € | 0 € | -33 778 € | - | 0 € | -33 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8945 € | 0 € | 0 € | 0 € | 8945 € | 0 € | 0 € | 0 € | 0 € | 8945 € | - | 56 410 € | 0 € | 0 € | -47 465 € | 8945 € | 8945 € |
| 2023 | 2050 € | 0 € | 0 € | 0 € | 2050 € | 0 € | 0 € | 0 € | 0 € | 2050 € | - | 39 960 € | 0 € | 0 € | -37 910 € | 2050 € | 2050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 87.8% | 360 € | 1320 € | 3-25% |
| 2023 | 13 800 € | 48.4% | 3090 € | 10 680 € | 4-20% |
| 2022 | 9300 € | - | 1430 € | 7850 € | 5 |