| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 38 776 € | - | - | - | - | - | - | 76 904 € | -38 128 € | 193 € | 1452 € | 41 594 € | 256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1565 € | 0 € | 1565 € | - | 0 € | 1565 € |
| 2020 | 56 155 € | - | - | - | - | - | - | 81 568 € | -25 413 € | 974 € | 1129 € | 5000 € | 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 839 € | 0 € | -22 839 € | - | 0 € | -22 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 248 € | 0 € | 1000 € | 2801 € | 4049 € | 0 € | 0 € | 578 € | 578 € | 4627 € | - | 26 292 € | 0 € | 0 € | -21 665 € | 4627 € | 4627 € |
| 2020 | 79 € | 0 € | 1000 € | 0 € | 1079 € | 0 € | 0 € | 440 € | 440 € | 1519 € | - | 24 357 € | 0 € | 0 € | -22 838 € | 1519 € | 1519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1130 € | 60.6% | 210 € | 1020 € | 1-86% |
| 2022 | 2870 € | - | 1390 € | 1990 € | 7 |