| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 931 € | - | - | - | - | - | - | 119 561 € | 63 370 € | 45 932 € | 8412 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9026 € | 0 € | 9026 € | - | 0 € | 9026 € |
| 2023 | 139 949 € | - | - | - | - | - | - | 85 243 € | 54 706 € | 35 907 € | 9787 € | 8804 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 816 € | 0 € | 17 816 € | - | 0 € | 17 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 889 € | 0 € | 185 444 € | 0 € | 257 333 € | 0 € | 0 € | 177 523 € | 177 523 € | 434 856 € | - | 15 454 € | 0 € | 0 € | 419 402 € | 434 856 € | 434 856 € |
| 2023 | 80 165 € | 0 € | 248 518 € | 0 € | 328 683 € | 0 € | 0 € | 126 307 € | 126 307 € | 454 990 € | - | 44 614 € | 0 € | 0 € | 410 376 € | 454 990 € | 454 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7560 € | 318.5% | 4060 € | 6630 € | 10% |
| 2023 | 3460 € | 82.4% | 4430 € | 6820 € | 10% |
| 2022 | 19 620 € | - | 7590 € | 12 370 € | 1 |