| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3500 € | - | - | - | - | - | - | 20 339 € | -16 839 € | 664 € | 1444 € | 13 941 € | 14 € | 0 € | 0 € | 0 € | - | 7800 € | - | - | -12 820 € | 0 € | -12 820 € | - | 0 € | -12 820 € |
| 2023 | 39 554 € | - | - | - | - | - | - | 45 936 € | -6382 € | 7361 € | 8701 € | 4778 € | 1439 € | 0 € | 0 € | 0 € | - | 12 358 € | - | - | -31 463 € | 0 € | -31 463 € | - | 0 € | -31 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 € | 0 € | 15 € | 0 € | 204 € | 0 € | 89 453 € | 328 € | 89 781 € | 89 985 € | - | 266 206 € | 0 € | 0 € | -176 221 € | 89 985 € | 89 985 € |
| 2023 | 590 € | 0 € | 27 € | 0 € | 617 € | 0 € | 97 735 € | 13 959 € | 111 694 € | 112 311 € | - | 275 712 € | 0 € | 0 € | -163 401 € | 112 311 € | 112 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 910 € | 85.0% | 420 € | 490 € | 2-33% |
| 2023 | 6060 € | 68.4% | 3560 € | 6930 € | 3-25% |
| 2022 | 19 200 € | - | 12 700 € | 17 560 € | 4 |