| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 549 505 € | - | - | - | - | - | - | 507 816 € | 41 689 € | 0 € | 6343 € | 542 € | 8935 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 953 € | 0 € | 26 953 € | - | 0 € | 26 953 € |
| 2020 | 131 709 € | - | - | - | - | - | - | 106 515 € | 25 194 € | 0 € | 1474 € | 0 € | 178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 542 € | 0 € | 23 542 € | - | 0 € | 23 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 26 498 € | 0 € | 20 781 € | 69 884 € | 117 163 € | 0 € | 0 € | 3882 € | 3882 € | 121 045 € | - | 67 750 € | 0 € | 0 € | 53 295 € | 121 045 € | 121 045 € |
| 2020 | 19 232 € | 0 € | 16 534 € | 0 € | 35 766 € | 0 € | 0 € | 1150 € | 1150 € | 36 916 € | - | 10 574 € | 0 € | 0 € | 26 342 € | 36 916 € | 36 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | -1900 € | 4670 € | 3-88% |
| 2022 | 86 140 € | - | 34 330 € | 67 610 € | 26 |