| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 44 200 € | - | - | - | - | - | - | 60 215 € | -16 015 € | 4284 € | 3003 € | 405 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 897 € | 0 € | -22 897 € | - | 0 € | -22 897 € |
| 2021 | 8804 € | - | - | - | - | - | - | 2811 € | 5993 € | 0 € | 610 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5338 € | 3 € | 5335 € | - | 0 € | 5335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8485 € | 0 € | 7229 € | 6020 € | 21 734 € | 0 € | 0 € | 8841 € | 8841 € | 30 575 € | - | 18 603 € | 37 681 € | 0 € | -25 709 € | 30 575 € | 30 575 € |
| 2021 | 16 € | 0 € | 12 428 € | 0 € | 12 444 € | 0 € | 0 € | 0 € | 0 € | 12 444 € | - | 646 € | 11 760 € | 0 € | 38 € | 12 444 € | 12 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7170 € | 39.7% | 1420 € | 2740 € | 5-29% |
| 2023 | 11 890 € | 1298.8% | 3590 € | 9540 € | 7+133% |
| 2022 | 850 € | - | 880 € | 1340 € | 3 |