| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 996 € | 0 € | 0 € | 0 € | 15 945 € | 1730 € | 299 € | - | - | - | - | - | 2135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 887 € | 4850 € | 20 037 € | - | 3928 € | 16 109 € |
| 2023 | 49 477 € | 0 € | 0 € | 0 € | 24 743 € | 3645 € | 299 € | - | - | - | - | - | 2144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 646 € | 3094 € | 15 552 € | - | 0 € | 15 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5020 € | 0 € | 13 331 € | 0 € | 18 351 € | 0 € | 0 € | 872 € | 872 € | 19 223 € | - | 3109 € | 0 € | 0 € | 16 114 € | 19 223 € | 19 223 € |
| 2023 | 10 221 € | 0 € | 8422 € | 0 € | 18 643 € | 0 € | 0 € | 1171 € | 1171 € | 19 814 € | - | 4010 € | 0 € | 0 € | 15 804 € | 19 814 € | 19 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6510 € | 74.5% | 280 € | 460 € | - |
| 2023 | 3730 € | 44.3% | 620 € | 1010 € | - |
| 2022 | 6700 € | - | 210 € | 340 € | - |