| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 338 056 € | - | - | - | - | - | - | 118 728 € | 219 328 € | 1200 € | 47 870 € | 392 € | 19 951 € | 0 € | 0 € | 0 € | - | 2079 € | - | - | 148 620 € | 25 007 € | 123 613 € | - | 0 € | 123 613 € |
| 2023 | 337 969 € | - | - | - | - | - | - | 112 684 € | 225 285 € | 0 € | 34 971 € | 245 € | 17 213 € | 0 € | 0 € | 0 € | - | 206 € | - | - | 173 140 € | 4 € | 173 136 € | - | 0 € | 173 136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 593 464 € | 0 € | 54 095 € | 2042 € | 649 601 € | 0 € | 26 € | 58 713 € | 58 739 € | 708 340 € | - | 140 463 € | 29 998 € | 0 € | 537 879 € | 708 340 € | 708 340 € |
| 2023 | 495 504 € | 0 € | 27 095 € | 1921 € | 524 520 € | 0 € | 48 € | 46 603 € | 46 651 € | 571 171 € | - | 23 414 € | 33 491 € | 0 € | 514 266 € | 571 171 € | 571 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 170 € | 221.9% | 5460 € | 8690 € | 30% |
| 2023 | 12 170 € | 64.6% | 4670 € | 7480 € | 30% |
| 2022 | 34 380 € | - | 3600 € | 5770 € | 3 |