| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 6428 € | -6428 € | 0 € | 1742 € | 575 € | 883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8478 € | 156 € | -8634 € | - | 0 € | -8634 € |
| 2023 | 0 € | - | - | - | - | - | - | 7789 € | -7789 € | 0 € | 2526 € | 934 € | 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9880 € | 35 € | -9915 € | - | 0 € | -9915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1191 € | 0 € | 86 € | 3820 € | 5097 € | 0 € | 0 € | 1065 € | 1065 € | 6162 € | - | 64 339 € | 17 869 € | 0 € | -76 046 € | 6162 € | 6162 € |
| 2023 | 1671 € | 0 € | 175 € | 6320 € | 8166 € | 0 € | 0 € | 1803 € | 1803 € | 9969 € | - | 16 712 € | 60 669 € | 0 € | -67 412 € | 9969 € | 9969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 430 € | -220 € | 2-33% |
| 2023 | 0 € | 100.0% | 120 € | 280 € | 30% |
| 2022 | 3150 € | - | 770 € | 1790 € | 3 |