| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 565 369 € | - | - | - | - | - | - | 599 131 € | 966 238 € | 828 479 € | 41 487 € | 3180 € | 0 € | 0 € | 0 € | 0 € | - | 285 € | - | - | 99 167 € | 0 € | 99 167 € | - | 0 € | 99 167 € |
| 2024 | 1 427 042 € | - | - | - | - | - | - | 561 693 € | 865 349 € | 817 346 € | 24 937 € | 2044 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 25 087 € | 0 € | 25 087 € | - | 0 € | 25 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 190 645 € | 0 € | 68 771 € | 14 622 € | 274 038 € | 32 117 € | 2317 € | 60 933 € | 95 367 € | 369 405 € | - | 152 131 € | 0 € | 0 € | 217 274 € | 369 405 € | 369 405 € |
| 2024 | 127 535 € | 0 € | 78 321 € | 15 001 € | 220 857 € | 32 117 € | 2467 € | 103 412 € | 137 996 € | 358 853 € | - | 240 746 € | 0 € | 0 € | 118 107 € | 358 853 € | 358 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 730 € | 12.9% | 65 460 € | 123 960 € | 43-26% |
| 2023 | 275 220 € | 68.8% | 63 000 € | 116 320 € | 58+35% |
| 2022 | 163 040 € | - | 38 320 € | 70 810 € | 43 |