| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 108 € | - | - | - | - | - | - | 5205 € | 34 903 € | 0 € | 10 386 € | 0 € | 4899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 063 € | 1249 € | 14 814 € | - | 391 € | 14 423 € |
| 2023 | 23 128 € | 0 € | 0 € | 0 € | 4910 € | 11 362 € | 761 € | - | - | - | - | - | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6020 € | 0 € | 6020 € | - | 0 € | 6020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 887 € | 0 € | 1718 € | 0 € | 18 605 € | 0 € | 0 € | 7329 € | 7329 € | 25 934 € | - | 5100 € | 1249 € | 0 € | 19 585 € | 25 934 € | 25 934 € |
| 2023 | 7071 € | 0 € | 708 € | 0 € | 7779 € | 0 € | 0 € | 5680 € | 5680 € | 13 459 € | - | 0 € | 0 € | 0 € | 13 459 € | 13 459 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5970 € | 23.9% | 0 € | 5970 € | 10% |
| 2023 | 4820 € | 71.5% | 0 € | 4820 € | 10% |
| 2022 | 2810 € | - | 0 € | 1830 € | 1 |