| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 200 € | - | - | - | - | - | - | 6969 € | 7231 € | 4420 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2811 € | 0 € | 2811 € | - | 0 € | 2811 € |
| 2023 | 1850 € | - | - | - | - | - | - | 2196 € | -346 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -346 € | 0 € | -346 € | - | 0 € | -346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3448 € | 0 € | 0 € | 0 € | 3448 € | 0 € | 0 € | 2662 € | 2662 € | 6110 € | - | 0 € | 0 € | 0 € | 6110 € | 6110 € | - |
| 2023 | 1955 € | 0 € | 0 € | 0 € | 1955 € | 0 € | 0 € | 1490 € | 1490 € | 3445 € | - | 146 € | 0 € | 0 € | 3299 € | 3445 € | 3445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | 527.0% | 590 € | 960 € | 10% |
| 2023 | 630 € | 12.5% | 210 € | 410 € | 10% |
| 2022 | 560 € | - | 190 € | 370 € | 1 |