| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 159 € | - | - | - | - | - | - | 38 652 € | 61 507 € | 42 284 € | 4504 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 708 € | 1061 € | 13 647 € | - | 0 € | 13 647 € |
| 2023 | 100 309 € | - | - | - | - | - | - | 33 930 € | 66 379 € | 51 103 € | 282 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 970 € | 225 € | 14 745 € | - | 0 € | 14 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 533 € | 0 € | 10 361 € | 5259 € | 42 153 € | 0 € | 0 € | 2813 € | 2813 € | 44 966 € | - | 15 041 € | 0 € | 0 € | 29 925 € | 44 966 € | 44 966 € |
| 2023 | 18 028 € | 0 € | 4951 € | 4595 € | 27 574 € | 0 € | 0 € | 5452 € | 5452 € | 33 026 € | - | 12 749 € | 0 € | 0 € | 20 277 € | 33 026 € | 33 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 690 € | 8.5% | 3980 € | 6990 € | 20% |
| 2023 | 23 700 € | 32.6% | 3960 € | 7280 € | 2-50% |
| 2022 | 35 180 € | - | 4540 € | 9000 € | 4 |