| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 985 € | - | - | - | - | - | - | 14 769 € | -1784 € | 0 € | 2091 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 769 € | - | - | -4644 € | 50 € | -4694 € | - | 0 € | -4694 € |
| 2023 | 30 745 € | - | - | - | - | - | - | 35 321 € | -4576 € | 0 € | 1563 € | 0 € | 0 € | 0 € | 0 € | 38 640 € | - | 368 € | - | - | 32 133 € | 50 € | 32 083 € | - | 0 € | 32 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 € | 0 € | 3135 € | 78 752 € | 81 902 € | 190 000 € | 0 € | 124 533 € | 314 533 € | 396 435 € | - | 40 484 € | 0 € | 0 € | 355 951 € | 396 435 € | 396 435 € |
| 2023 | 49 € | 0 € | 1870 € | 81 548 € | 83 467 € | 190 000 € | 0 € | 126 574 € | 316 574 € | 400 041 € | - | 39 396 € | 0 € | 0 € | 360 645 € | 400 041 € | 400 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 90 € | 40 € | - |
| 2023 | 2510 € | 33.5% | 470 € | 590 € | - |
| 2022 | 1880 € | - | 0 € | 0 € | 1 |