| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 457 452 € | - | - | - | - | - | - | 389 318 € | 68 134 € | 13 515 € | 40 548 € | 281 € | 1914 € | 0 € | 0 € | 0 € | - | 606 € | - | - | 11 832 € | 0 € | 11 832 € | - | 0 € | 11 832 € |
| 2022 | 290 049 € | - | - | - | - | - | - | 201 528 € | 88 521 € | 0 € | 10 946 € | 2777 € | 52 157 € | 0 € | 0 € | 0 € | - | 272 € | - | - | 27 923 € | 0 € | 27 923 € | - | 0 € | 27 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2529 € | 0 € | 4520 € | 79 717 € | 86 766 € | 7000 € | 0 € | 8023 € | 15 023 € | 101 789 € | - | 61 835 € | 1429 € | 0 € | 38 525 € | 101 789 € | 101 789 € |
| 2022 | 5040 € | 0 € | 44 879 € | 936 € | 50 855 € | 0 € | 0 € | 7235 € | 7235 € | 58 090 € | - | 27 371 € | 4026 € | 0 € | 26 693 € | 58 090 € | 58 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 570 € | 14.7% | 13 600 € | 33 520 € | 120% |
| 2023 | 89 770 € | 124.5% | 12 490 € | 34 580 € | 12+20% |
| 2022 | 39 990 € | - | 4100 € | 16 190 € | 10 |