| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6615 € | - | - | - | - | - | - | 0 € | 6615 € | 5294 € | 938 € | 335 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 718 € | 0 € | 718 € | - | 0 € | 718 € |
| 2023 | 6115 € | - | - | - | - | - | - | 0 € | 6115 € | 5179 € | 932 € | 335 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 339 € | 0 € | 339 € | - | 0 € | 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1279 € | 0 € | 1314 € | 1725 € | 4318 € | 0 € | 0 € | 20 488 € | 20 488 € | 24 806 € | - | 1895 € | 20 000 € | 0 € | 2911 € | 24 806 € | 24 806 € |
| 2023 | 259 € | 0 € | 5313 € | 1725 € | 7297 € | 0 € | 0 € | 20 823 € | 20 823 € | 28 120 € | - | 5727 € | 20 200 € | 0 € | 2193 € | 28 120 € | 28 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2430 € | 135.2% | 0 € | 1150 € | 10% |
| 2023 | 6900 € | 257.5% | 0 € | 1150 € | 10% |
| 2022 | 1930 € | - | 0 € | 1070 € | 1 |