| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 578 € | - | - | - | - | - | - | 264 € | 121 314 € | 0 € | 378 296 € | 771 € | 0 € | 0 € | 0 € | 16 524 € | - | 366 € | - | - | -240 053 € | 0 € | -240 053 € | - | 0 € | -240 053 € |
| 2023 | 137 945 € | - | - | - | - | - | - | 0 € | 137 945 € | 1079 € | 205 452 € | 0 € | 3900 € | 0 € | 0 € | 6132 € | - | 14 803 € | - | - | -81 157 € | 0 € | -81 157 € | - | 0 € | -81 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 € | 0 € | 7014 € | 0 € | 7116 € | 624 814 € | 788 565 € | 298 € | 1 413 677 € | 1 420 793 € | - | 30 020 € | 0 € | 0 € | 1 390 773 € | 1 420 793 € | 1 420 793 € |
| 2023 | 2343 € | 0 € | 455 910 € | 0 € | 458 253 € | 24 884 € | 1 014 868 € | 1011 € | 1 040 763 € | 1 499 016 € | - | 98 190 € | 0 € | 0 € | 1 400 826 € | 1 499 016 € | 1 499 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 500 € | 236.5% | 17 970 € | 29 520 € | 20% |
| 2023 | -34 790 € | 216.4% | 17 550 € | 29 500 € | 20% |
| 2022 | 29 890 € | - | 10 320 € | 17 200 € | 2 |