| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 739 € | - | - | - | - | - | - | 3806 € | 18 933 € | 10 607 € | 13 442 € | 4 € | 1056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6168 € | 0 € | -6168 € | - | 0 € | -6168 € |
| 2024 | 30 237 € | - | - | - | - | - | - | 15 894 € | 14 343 € | 15 608 € | 393 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1658 € | 0 € | -1658 € | - | 0 € | -1658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1401 € | 0 € | 2090 € | 720 € | 4211 € | 0 € | 0 € | 25 326 € | 25 326 € | 29 537 € | - | 15 169 € | 0 € | 0 € | 14 368 € | 29 537 € | 29 537 € |
| 2024 | 1109 € | 0 € | 3570 € | 0 € | 4679 € | 0 € | 0 € | 25 326 € | 25 326 € | 30 005 € | - | 9469 € | 0 € | 0 € | 20 536 € | 30 005 € | 30 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 47.0% | 930 € | 1310 € | 20% |
| 2023 | 8290 € | 62.5% | 1420 € | 2400 € | 20% |
| 2022 | 5100 € | - | 820 € | 2610 € | 2 |