| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 193 043 € | - | - | - | - | - | - | 192 663 € | 380 € | 0 € | 0 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 209 € | 0 € | 209 € | - | 0 € | 209 € |
| 2024 | 152 199 € | - | - | - | - | - | - | 164 822 € | -12 623 € | 0 € | 0 € | 0 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 803 € | 0 € | -12 803 € | - | 0 € | -12 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5791 € | 0 € | 5112 € | 0 € | 10 903 € | 0 € | 0 € | 53 € | 53 € | 10 956 € | - | 1442 € | 0 € | 0 € | 9514 € | 10 956 € | 10 956 € |
| 2024 | 6806 € | 0 € | 6325 € | 0 € | 13 131 € | 0 € | 0 € | 576 € | 576 € | 13 707 € | - | 4401 € | 0 € | 0 € | 9306 € | 13 707 € | 13 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4730 € | 16.4% | 2470 € | 4060 € | 10% |
| 2023 | 5660 € | 16.5% | 2730 € | 4470 € | 10% |
| 2022 | 4860 € | - | 1990 € | 3300 € | 1 |