| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 801 € | - | - | - | - | - | - | 82 848 € | 61 953 € | 68 696 € | 6805 € | 0 € | 1351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 899 € | 0 € | -14 899 € | - | 0 € | -14 899 € |
| 2023 | 155 122 € | - | - | - | - | - | - | 88 758 € | 66 364 € | 58 270 € | 5078 € | 0 € | 1057 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1959 € | 0 € | 1959 € | - | 0 € | 1959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9605 € | 0 € | 5898 € | 0 € | 15 503 € | 0 € | 0 € | 32 805 € | 32 805 € | 48 308 € | - | 39 951 € | 0 € | 0 € | 8357 € | 48 308 € | 48 308 € |
| 2023 | 20 751 € | 0 € | 11 794 € | 0 € | 32 545 € | 0 € | 0 € | 48 727 € | 48 727 € | 81 272 € | - | 58 016 € | 0 € | 0 € | 23 256 € | 81 272 € | 81 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 160 € | 44.5% | 8690 € | 19 140 € | 40% |
| 2023 | 31 940 € | 3.1% | 5430 € | 14 910 € | 40% |
| 2022 | 32 960 € | - | 5390 € | 14 650 € | 4 |