| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9672 € | - | - | - | - | - | - | 13 761 € | -4089 € | 0 € | 316 € | 0 € | 3158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7563 € | 0 € | -7563 € | - | 0 € | -7563 € |
| 2023 | 142 € | - | - | - | - | - | - | 109 € | 33 € | 68 € | 119 € | 0 € | 1677 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1831 € | 0 € | -1831 € | - | 0 € | -1831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 317 € | 0 € | 39 € | 0 € | 356 € | 0 € | 0 € | 1114 € | 1114 € | 1470 € | - | 9863 € | 0 € | 0 € | -8393 € | 1470 € | 1470 € |
| 2023 | 11 € | 0 € | 64 € | 0 € | 75 € | 0 € | 0 € | 1242 € | 1242 € | 1317 € | - | 2147 € | 0 € | 0 € | -830 € | 1317 € | 1317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 985.7% | 530 € | 1040 € | 10% |
| 2023 | -210 € | 250.0% | 0 € | 0 € | 10% |
| 2022 | -60 € | - | 0 € | 0 € | 1 |