| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 79 € | -79 € | 0 € | 141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 120 € | - | - | -340 € | 0 € | -340 € | - | 0 € | -340 € |
| 2023 | 16 341 € | - | - | - | - | - | - | 13 559 € | 2782 € | 0 € | 1031 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 576 € | - | - | 1175 € | 0 € | 1175 € | - | 0 € | 1175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 € | 0 € | 3495 € | 0 € | 3616 € | 0 € | 0 € | 0 € | 0 € | 3616 € | - | 48 € | 1653 € | 0 € | 1915 € | 3616 € | 3616 € |
| 2023 | 0 € | 0 € | 5980 € | 0 € | 5980 € | 0 € | 0 € | 0 € | 0 € | 5980 € | - | 3725 € | 0 € | 0 € | 2255 € | 5980 € | 5980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2220 € | 47.1% | 80 € | 570 € | - |
| 2023 | 4200 € | 40.8% | 30 € | 1930 € | 2-50% |
| 2022 | 7100 € | - | 150 € | 3810 € | 4 |