| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 075 865 € | - | - | - | - | - | - | 965 709 € | 110 156 € | 35 737 € | 55 422 € | 0 € | 3872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 125 € | 0 € | 15 125 € | - | 0 € | 15 125 € |
| 2023 | 1 162 229 € | - | - | - | - | - | - | 1 085 195 € | 77 034 € | 0 € | 36 878 € | 0 € | 3376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 780 € | 0 € | 36 780 € | - | 0 € | 36 780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 711 € | 0 € | 99 520 € | 59 645 € | 187 876 € | 0 € | 0 € | 157 295 € | 157 295 € | 345 171 € | - | 163 871 € | 36 299 € | 599 € | 144 402 € | 345 171 € | 344 572 € |
| 2023 | 59 252 € | 0 € | 48 257 € | 14 545 € | 122 054 € | 0 € | 0 € | 159 736 € | 159 736 € | 281 790 € | - | 107 898 € | 44 016 € | 599 € | 129 277 € | 281 790 € | 281 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 330 € | 66.5% | 41 140 € | 73 960 € | 170% |
| 2023 | 83 660 € | 29.4% | 37 010 € | 63 640 € | 17+31% |
| 2022 | 118 500 € | - | 28 480 € | 48 330 € | 13 |