| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 005 € | - | - | - | - | - | - | 8147 € | 30 858 € | 58 € | 2317 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 127 € | - | - | 28 356 € | 4700 € | 23 656 € | - | 16 400 € | 7256 € |
| 2024 | 27 995 € | - | - | - | - | - | - | 5799 € | 22 196 € | 50 € | 200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 125 € | - | - | 21 821 € | 4421 € | 17 400 € | - | 15 000 € | 2400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8878 € | 0 € | 3125 € | 0 € | 12 003 € | 0 € | 0 € | 0 € | 0 € | 12 003 € | - | 1947 € | 0 € | 0 € | 10 056 € | 12 003 € | 12 003 € |
| 2024 | 1352 € | 0 € | 4280 € | 0 € | 5632 € | 0 € | 0 € | 0 € | 0 € | 5632 € | - | 432 € | 0 € | 0 € | 5200 € | 5632 € | 5632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | 18.7% | 970 € | 1580 € | 10% |
| 2023 | 7050 € | 25.4% | 820 € | 1340 € | 10% |
| 2022 | 5620 € | - | 610 € | 1000 € | 1 |