| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 190 € | - | - | - | - | - | - | 49 716 € | -2526 € | 0 € | 4978 € | 5057 € | 3152 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -5600 € | 0 € | -5600 € | - | 0 € | -5600 € |
| 2024 | 27 941 € | - | - | - | - | - | - | 34 644 € | -6703 € | 0 € | 11 238 € | 415 € | 6262 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -23 796 € | 0 € | -23 796 € | - | 0 € | -23 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2445 € | 0 € | 2919 € | 8077 € | 13 441 € | 0 € | 21 € | 79 495 € | 79 516 € | 92 957 € | - | 11 965 € | 104 500 € | 0 € | -23 508 € | 92 957 € | 92 957 € |
| 2024 | 1476 € | 0 € | 50 € | 7000 € | 8526 € | 0 € | 24 € | 73 076 € | 73 100 € | 81 626 € | - | 3034 € | 96 500 € | 0 € | -17 908 € | 81 626 € | 81 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2750 € | 51.0% | 550 € | 3010 € | 20% |
| 2023 | 5610 € | 55.8% | 780 € | 4380 € | 20% |
| 2022 | 3600 € | - | 100 € | 170 € | 2 |