| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 822 € | - | - | - | - | - | - | 40 745 € | 4077 € | 0 € | 299 € | 42 € | 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2947 € | 0 € | 2947 € | - | 0 € | 2947 € |
| 2024 | 96 979 € | - | - | - | - | - | - | 73 518 € | 23 461 € | 0 € | 7457 € | 0 € | 1820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 184 € | 50 € | 14 134 € | - | 0 € | 14 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7660 € | 0 € | 3836 € | 8784 € | 20 280 € | 0 € | 105 € | 15 816 € | 15 921 € | 36 201 € | - | 2143 € | 0 € | 0 € | 34 058 € | 36 201 € | 36 201 € |
| 2024 | 14 195 € | 0 € | 3544 € | 0 € | 17 739 € | 0 € | 0 € | 20 496 € | 20 496 € | 38 235 € | - | 7126 € | 0 € | 0 € | 31 109 € | 38 235 € | 38 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7200 € | 136.1% | 4290 € | 6170 € | 40% |
| 2023 | 3050 € | 33.7% | 2770 € | 3280 € | 40% |
| 2022 | 4600 € | - | 2180 € | 2060 € | 4 |