| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 206 738 € | - | - | - | - | - | - | 5 535 260 € | 671 478 € | 223 042 € | 151 508 € | 23 455 € | 17 963 € | 0 € | 0 € | 4652 € | - | 14 067 € | - | - | 293 005 € | 52 500 € | 240 505 € | - | 0 € | 240 505 € |
| 2023 | 6 427 530 € | - | - | - | - | - | - | 5 703 315 € | 724 215 € | 171 968 € | 128 147 € | 75 414 € | 67 382 € | 0 € | 0 € | 1403 € | - | 7665 € | - | - | 425 870 € | 0 € | 425 870 € | - | 0 € | 425 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 973 € | 0 € | 806 951 € | 4097 € | 1 012 021 € | 0 € | 124 € | 343 722 € | 343 846 € | 1 355 867 € | - | 693 862 € | 125 373 € | 0 € | 536 632 € | 1 355 867 € | 1 355 867 € |
| 2023 | 204 230 € | 0 € | 777 645 € | 3186 € | 985 061 € | 0 € | 141 € | 367 399 € | 367 540 € | 1 352 601 € | - | 683 699 € | 162 774 € | 0 € | 506 128 € | 1 352 601 € | 1 352 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -461 950 € | 11.0% | 37 920 € | 64 860 € | 9+13% |
| 2023 | -416 230 € | 37.5% | 28 010 € | 49 790 € | 8+33% |
| 2022 | -666 110 € | - | 17 580 € | 30 030 € | 6 |