| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 349 012 € | - | - | - | - | - | - | 188 861 € | 160 151 € | 96 439 € | 43 778 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 827 € | - | - | 19 107 € | 6 € | 19 101 € | - | 0 € | 19 101 € |
| 2023 | 250 617 € | - | - | - | - | - | - | 179 738 € | 70 879 € | 44 138 € | 21 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 408 € | - | - | 5232 € | 13 € | 5219 € | - | 0 € | 5219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 885 € | 0 € | 48 332 € | 7358 € | 70 575 € | 0 € | 0 € | 13 350 € | 13 350 € | 83 925 € | - | 49 192 € | 0 € | 0 € | 34 733 € | 83 925 € | 83 925 € |
| 2023 | 41 414 € | 0 € | 33 180 € | 279 € | 74 873 € | 0 € | 0 € | 12 160 € | 12 160 € | 87 033 € | - | 71 401 € | 0 € | 0 € | 15 632 € | 87 033 € | 87 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 700 € | 78.3% | 13 520 € | 25 960 € | 11+83% |
| 2023 | 46 380 € | 432.5% | 6730 € | 11 710 € | 6+100% |
| 2022 | 8710 € | - | 1350 € | 2290 € | 3 |