| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 842 € | - | - | - | - | - | - | 126 281 € | 59 561 € | 115 € | 21 066 € | 2582 € | 35 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5579 € | 4357 € | 1222 € | - | 0 € | 1222 € |
| 2023 | 172 951 € | - | - | - | - | - | - | 93 682 € | 79 269 € | 111 € | 29 066 € | 4841 € | 39 048 € | 0 € | 0 € | 0 € | - | 46 € | - | - | 15 839 € | 3926 € | 11 913 € | - | 0 € | 11 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 170 € | 0 € | 1785 € | 5657 € | 22 612 € | 0 € | 0 € | 14 723 € | 14 723 € | 37 335 € | - | 29 067 € | 0 € | 0 € | 8268 € | 37 335 € | 37 335 € |
| 2023 | 17 012 € | 0 € | 10 070 € | 6158 € | 33 240 € | 0 € | 0 € | 10 565 € | 10 565 € | 43 805 € | - | 19 329 € | 0 € | 0 € | 24 476 € | 43 805 € | 43 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 340 € | 44.0% | 1780 € | 3380 € | 10% |
| 2023 | 25 620 € | 514.4% | 1500 € | 2850 € | 10% |
| 2022 | 4170 € | - | 1010 € | 2100 € | 1 |