| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 549 € | - | - | - | - | - | - | 181 609 € | 202 940 € | 65 376 € | 45 207 € | 0 € | 62 567 € | 0 € | 0 € | 0 € | - | 2431 € | - | - | 27 359 € | 993 € | 26 366 € | - | 0 € | 26 366 € |
| 2023 | 364 463 € | - | - | - | - | - | - | 263 212 € | 101 251 € | 37 735 € | 36 485 € | 172 € | 55 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 669 € | 366 € | -29 035 € | - | 0 € | -29 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 044 € | 0 € | 1259 € | 8630 € | 85 933 € | 0 € | 0 € | 3909 € | 3909 € | 89 842 € | - | 32 999 € | 13 213 € | 0 € | 43 630 € | 89 842 € | 89 842 € |
| 2023 | 35 155 € | 0 € | 4199 € | 13 607 € | 52 961 € | 0 € | 0 € | 13 390 € | 13 390 € | 66 351 € | - | 30 583 € | 16 704 € | 0 € | 19 064 € | 66 351 € | 66 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 140 € | 33.3% | 3750 € | 10 750 € | 30% |
| 2023 | -18 210 € | 130.2% | 3120 € | 10 030 € | 30% |
| 2022 | -7910 € | - | 4150 € | 9830 € | 3 |